Property Details

Essentials
Scenario A
%
Optional details

Summary

Enter loan details and select Calculate to see results.

Recent Investment Calculations

No calculations yet. Complete a calculation to see it here.

Notes

Use lease type and expense settings to model tenant-paid costs. Toggle rent growth and surplus paydown to compare long-term payoff outcomes.

CredOCalc estimates NOI, cap rate, and DSCR using the inputs you provide. Compare rent growth scenarios to understand long-term cash flow and payoff impact.

Key Metrics Explained

NOI

Net operating income equals rent minus owner-paid operating expenses.

Cap rate

Cap rate is NOI divided by purchase price. It measures unlevered yield.

DSCR

Debt service coverage ratio compares NOI to annual debt payments.

Cash flow

Cash flow is rent minus expenses and mortgage payment, before taxes.

How We Calculate

We use standard amortization for the loan and straightforward rent/expense modeling for cash flow.

  • Loan payment is derived from APR, term, and principal.
  • NOI = rent − owner-paid expenses.
  • DSCR = NOI ÷ annual debt service.
  • Optional surplus paydown reduces principal faster.

FAQ

What is cap rate?

Cap rate is NOI divided by the purchase price. It measures the property’s unlevered return.

How is cash flow calculated?

Cash flow is rent minus owner-paid expenses and the mortgage payment. Positive surplus can be applied to principal if enabled.

Estimates only. Interest calculations assume standard amortization, fixed rate, and constant payments. Expenses and rent are user-provided inputs. This tool is not financial, legal, or tax advice.