Investment Property Calculator

Find out whether a rental property pays for itself. See monthly cash flow, cap rate, cash-on-cash return and DSCR, then project your equity, total profit and annualized return over the years you plan to hold it.

Updated October 2026 Runs in your browser. Nothing is stored Results update as you type

Your numbers

The cash you put in upfront. US lenders usually ask for 15–25% down on an investment property; in Australia a 20% deposit avoids lenders mortgage insurance (LMI). Enter the full price for a cash purchase.

25% of the price · loan of $262,500

%

years

The full rent a tenant would pay each month. Vacancy and management fees come off it under "More options". For a weekly rent, multiply by 52 and divide by 12.

0.86% of the price a month. The "1% rule" looks for 1% or more.

More options
One-off costs to buy: in the US, closing costs such as lender fees, title insurance, appraisal and inspections. In Australia this is mostly stamp duty plus conveyancing. Counted as cash you invest.

3% of the price

Share of the year the property earns no rent, for example between tenants. 5% is about two and a half weeks a year.
%

About 2.6 weeks a year without rent

A property manager usually charges a percentage of the rent collected. Enter 0 if you manage it yourself.
%

Repairs and upkeep as a percentage of the property value each year. About 1% is a common budget; older homes often need more.
%

About $292 a month in year one

/yr

/yr

/mo

Anything else you pay each month: utilities, lawn care, pest control, accounting, letting fees and so on.
/mo

Pay only the interest, so the loan balance does not fall. Common for Australian investors. We assume interest-only for the whole holding period.

How much rent rises each year. Property tax, insurance, HOA and other fixed costs are assumed to rise at the same rate.
%

How much the property value grows each year (capital growth). Maintenance is budgeted as a share of this growing value.
%

years

Agent commission, legal and closing costs when you sell, as a percentage of the sale price.
%

Monthly cash flow (year one)

$101

Positively geared: $1,207 a year left after all costs and loan repayments

Net operating income
$22,164/yr

$1,847 a month before loan repayments

Cap rate
6.33%

NOI ÷ purchase price

Cash-on-cash return
1.2%

Year-one cash flow ÷ $98,000 invested

DSCR
1.06

NOI ÷ loan repayments. Lenders often want 1.2+

Gross / net yield
10.3% / 6.1%

Rent ÷ price · NOI ÷ (price + costs)

Total cash invested
$98,000

$87,500 down + $10,500 costs

Equity after 10 yrs
$245,113

$470,371 value − $225,258 loan

Annualized return (IRR)
11.1%

Total profit $163,406 over 10 yrs after selling costs

Rent could fall to $2,885 a month (4% lower) before this property stops paying for itself. If your rate rose 1 point to 8%, cash flow would be -$79 a month.

Equity and cumulative cash flow

  • Equity
  • Cumulative cash flow
$0$100K$200K$300KYr 1Yr 3Yr 5Yr 7Yr 9Yr 10EquityCumulative cash f…

Equity is the property value minus the loan balance, before selling costs. Cash flow is what is left of the rent each year after costs and loan repayments.

Year-by-year projection (10 rows)
YearRent collectedExpensesLoan paymentsCash flowValueLoan balanceEquity
1$34,200$12,036$20,957$1,207$360,500$259,833$100,667
2$35,226$12,397$20,957$1,872$371,315$256,974$114,341
3$36,283$12,769$20,957$2,557$382,454$253,908$128,546
4$37,371$13,152$20,957$3,262$393,928$250,621$143,307
5$38,492$13,547$20,957$3,989$405,746$247,095$158,651
6$39,647$13,953$20,957$4,737$417,918$243,315$174,603
7$40,837$14,372$20,957$5,508$430,456$239,262$191,194
8$42,062$14,803$20,957$6,302$443,370$234,916$208,454
9$43,324$15,247$20,957$7,120$456,671$230,255$226,416
10$44,623$15,704$20,957$7,962$470,371$225,258$245,113

How to use this investment property calculator

Enter the five numbers every deal starts with: the purchase price, your down payment / deposit, the interest rate, the loan term and the monthly rent. The results update as you type, and the hint under the rent field tells you how the property stacks up against the "1% rule".

  1. Open "More options" and fill in the running costs. Closing costs, vacancy, the management fee, maintenance, property tax, landlord insurance, HOA or strata fees and other monthly costs. These are where most rental spreadsheets go wrong, so the defaults give you a sensible starting point.
  2. Choose principal and interest or interest-only. Interest-only lowers the repayment but the loan balance never falls.
  3. Set your growth assumptions. Rent growth, appreciation (how fast the value rises), the holding period and selling costs drive the long-term figures: equity, total profit and annualized return.
  4. Read the insight line. It tells you the rent that would make the property break even, or how a 1-point rate change would move your cash flow.

The formulas behind rental property returns

NOI = rent collected − operating expenses
Cap rate = NOI ÷ purchase price
Cash flow = NOI − loan repayments
Cash-on-cash = yearly cash flow ÷ total cash invested
DSCR = NOI ÷ yearly loan repayments

NOI = net operating income · rent collected = rent minus vacancy · operating expenses = management, maintenance, tax, insurance, HOA/strata and other costs, but not the loan

Net operating income is what the property earns before any borrowing. That is why cap rate uses it: it lets you compare two buildings regardless of how each buyer finances them. Cash flow and cash-on-cash return then bring your loan into the picture. DSCR, the debt service coverage ratio, shows how comfortably the property's income covers its loan.

For the long-term view we project each year separately. Rent and fixed costs rise by your rent growth rate, the property value rises by your appreciation rate, and maintenance is budgeted as a share of that rising value. In the final year we assume you sell, pay the selling costs and repay the loan. The annualized return is the internal rate of return (IRR) on all of those cash flows.

Worked example

You buy a $350,000 rental with 25% down ($87,500) and borrow $262,500 at 7% over 30 years. The principal and interest repayment is $1,746.42 a month, or $20,957 a year.

Rent of $3,000 a month is $36,000 a year. Allowing 5% for vacancy leaves $34,200 collected. Running costs are an 8% management fee ($2,736), 1% of the value for maintenance ($3,500), $4,200 of property tax and $1,600 of insurance: $12,036 in total. That leaves a net operating income of $22,164, a cap rate of 6.33%.

After loan repayments you keep $1,207 a year, about $101 a month. With $10,500 of closing costs your total cash invested is $98,000, so the cash-on-cash return is 1.2% and the DSCR is 1.06. Gross yield is 10.3% and net yield 6.1%.

Hold it for 10 years with rent, costs and value all rising 3% a year and the property is worth $470,371 against a loan of $225,258: equity of $245,113. Cash flow adds up to $44,515 over the decade. Selling, paying 6% in costs and clearing the loan returns $216,891, for a total profit of $163,406 and an annualized return of 11.1%.

Notice how thin the year-one margin is. Rent only has to fall to $2,885 a month for the property to stop paying for itself, and if the rate were 8% instead of 7% you would be about $79 a month out of pocket. A rate of 6% would lift cash flow to $273 a month.

Cash flow or growth: what really drives the return

In the example, year-one cash flow is small, yet the 10-year return is strong. Most of the profit comes from two sources that do not show up in your bank account until you sell: appreciation and the tenant gradually paying down your loan. That is normal for leveraged property, but it changes the risk.

Set appreciation to 0% and the same deal's equity after 10 years falls to $124,742 and the annualized return drops to 5.2%, with a total profit of $55,381. Cash flow is the part of the return you can count on, so many investors want a property that at least breaks even on rent and treat growth as the bonus. Compare any purchase against simply investing the same cash, using the rent vs buy calculator for your own home or the compound interest calculator for a portfolio.

MeasureWhat it tells youCommon rule of thumb
1% ruleQuick screen: is the rent high for the price?Monthly rent at least 1% of price
Cap rateReturn of the property with no loanCompare with similar properties and your loan rate
Cash-on-cashYearly cash return on the money you put inPositive, and ideally above what cash savings earn
DSCRHow safely the rent covers the loanLenders often look for 1.2 or more
IRROverall yearly return, including the saleCompare with other investments of similar risk

US and Australian ways of looking at a rental

US investors usually talk about cap rate, cash-on-cash return and DSCR, and screen deals with the 1% rule. Lenders for investment properties commonly ask for a larger down payment than for a home you live in, and some "DSCR loans" are approved mainly on the property's rent rather than your salary.

Australian investors more often quote rental yield, gross and net, and talk about gearing. A property is positively geared when the rent covers all costs including interest, and negatively geared when it doesn't and the owner tops up the difference, hoping capital growth makes up for it. Tax rules decide how attractive that is, and they differ by country and change over time, so get advice from a registered tax adviser before you rely on any tax benefit. Our figures are all before tax.

Interest-only loans are also common in Australia. Switch the toggle on in the example and cash flow rises to $316 a month and the DSCR to 1.21, but after 10 years you still owe the full $262,500, so equity is $207,871 instead of $245,113. If you want a pure yield comparison, the rental yield calculator works it out from weekly or monthly rent.

Common mistakes when analyzing a rental property

  • Leaving out vacancy and maintenance. No property is let 52 weeks a year forever, and roofs, hot water systems and appliances all wear out. Budget for both even if the property is new.
  • Forgetting the costs of buying and selling. In the example, 6% selling costs on a $470,371 sale come to more than $28,000. They are why short holding periods often lose money: try a 1-year hold and the annualized return turns negative.
  • Assuming your rate never changes. If your loan is variable or the fixed period is short, re-run the numbers 1 or 2 points higher. The mortgage calculator shows the repayment at any rate.
  • Over-borrowing. A bigger loan raises cash-on-cash return when things go well and deepens losses when they don't. The LTV calculator shows how much equity cushion you have.

Tip: before you make an offer, find the break-even rent in the insight line and ask yourself whether the property could still rent for that in a weak market. If the answer is no, you are relying on growth to make the deal work.

Frequently asked questions

What is a good cap rate for a rental property?
There is no single good number. Cap rates depend on the area, the type of property and how risky the rent is. Use cap rate to compare similar properties in the same market, and compare it with your borrowing rate: if the cap rate is below your interest rate, borrowing to buy will usually drag your cash flow negative.
What is the difference between cap rate and cash-on-cash return?
Cap rate measures the property itself: net operating income divided by the price, as if you paid cash. Cash-on-cash return measures your deal: the cash flow left after loan repayments, divided by the cash you actually put in (down payment plus closing costs). A loan changes cash-on-cash return but not cap rate.
What is DSCR and why do lenders care about it?
The debt service coverage ratio is net operating income divided by the yearly loan repayments. A DSCR of 1.0 means the rent, after running costs, exactly covers the loan. Lenders that underwrite on rental income (DSCR loans in the US, for example) often want 1.2 or more so there is a cushion if rent falls or costs rise.
What is the 1% rule in real estate?
A quick screening rule from the US: a rental is worth a closer look if the monthly rent is at least 1% of the purchase price, so $3,000 a month on a $300,000 home. It ignores rates, taxes and costs, so treat it as a filter, not a verdict. The hint under the rent field shows your percentage.
What does negatively geared mean?
An Australian term for a property whose rent does not cover its costs, including loan interest, so the owner tops it up each year. Investors accept this in the hope of capital growth. How the shortfall is treated for tax depends on your country and circumstances, so check with a registered tax adviser. This calculator shows pre-tax figures.
How is the annualized return (IRR) worked out?
We list your cash flows year by year: the cash you invest on day one (a negative number), each year’s cash flow, and in the final year the sale price minus selling costs and the loan payoff. The internal rate of return is the yearly rate that makes all of those flows net to zero. It lets you compare the property with other investments, such as the growth in our compound interest calculator.
Does this include tax, depreciation or loan fees?
No. All figures are before income tax, depreciation, capital gains tax and loan setup fees, because these depend heavily on where you live and your own situation. Add any regular costs you know about to "Other costs" and any upfront ones to closing costs.

This calculator gives estimates for education and planning. It is not financial advice, and your lender's figures may differ. See how we calculate.