Rental Property Investment Calculator

Is a rental flat a good investment? This rental property calculator shows your monthly cash flow after EMIs, society maintenance and property tax, along with the rental yield, your equity and the annualised return over the years you hold it.

Updated October 2026 Runs in your browser. Nothing is stored Results update as you type Amounts in ₹ (INR)

Your numbers

The cash you put in upfront. Banks commonly lend up to 90% of the value for home loans up to ₹30 lakh, 80% for ₹30–75 lakh and 75% above that, so you fund the rest. Enter the full price for a cash purchase.

20% of the price · loan of ₹60,00,000

%

years

The full rent a tenant would pay each month. Vacancy and management fees come off it under "More options".

3.2% gross yield. Rental yields in Indian cities are often around 2–4% gross.

More options
One-off costs to buy. Each state sets stamp duty and registration: stamp duty is typically about 5–7% of the property value plus about 1% for registration. Add the loan processing fee and legal charges. Counted as cash you invest.

7% of the price

Share of the year the property earns no rent, for example between tenants. 5% is about two and a half weeks a year.
%

About 0.6 months a year without rent

A property manager usually charges a percentage of the rent collected. Enter 0 if you manage it yourself.
%

Repairs and upkeep as a percentage of the property value each year. Society maintenance has its own box below.
%

About ₹3,125 a month in year one

/yr

/yr

/mo

Anything else you pay each month while the property is let, such as utilities you cover or accounting fees.
/mo

How much rent rises each year. Property tax, insurance, society maintenance and other fixed costs are assumed to rise at the same rate.
%

How much the property value grows each year (capital growth). Repairs and upkeep are budgeted as a share of this growing value.
%

years

Brokerage, legal and other costs when you sell, as a percentage of the sale price.
%

Monthly cash flow (year one)

-₹40,278

Negative cash flow: you'd top up ₹4,83,333 a year from your own pocket

Net operating income
₹1,41,500/yr
₹11,792 a month before EMIs
Cap rate
1.89%
NOI ÷ purchase price
Cash-on-cash return
-23.9%
Year-one cash flow ÷ ₹20,25,000 invested
DSCR
0.23
NOI ÷ EMIs: the rent does not cover the loan
Gross / net yield
3.2% / 1.8%
Rent ÷ price · NOI ÷ (price + costs)
Total cash invested
₹20,25,000
₹15,00,000 down + ₹5,25,000 stamp duty & fees
Equity after 10 yrs
₹80,17,080
₹1,22,16,710 value − ₹41,99,629 loan
Annualized return (IRR)
2.8%
Total profit ₹12,79,191 over 10 yrs after selling costs

To break even in year one, rent would need to be ₹62,398 a month, ₹42,398 more than now. A rate 1 point lower (7.5%) would change cash flow to -₹36,544 a month. Over 10 years, growth in value still leaves a total profit of ₹12,79,191 after selling costs.

Equity and cumulative cash flow

  • Equity
  • Cumulative cash flow
-₹50L₹0₹50L₹1CrYr 1Yr 3Yr 5Yr 7Yr 9Yr 10EquityCumulative cash f…

Equity is the property value minus the loan balance, before selling costs. Cash flow is what is left of the rent each year after costs and EMIs.

Year-by-year projection (10 rows)
YearRent collectedExpensesEMIsCash flowValueLoan balanceEquity
1₹2,28,000₹86,500₹6,24,833-₹4,83,333₹78,75,000₹58,80,586₹19,94,414
2₹2,39,400₹90,825₹6,24,833-₹4,76,258₹82,68,750₹57,50,617₹25,18,133
3₹2,51,370₹95,366₹6,24,833-₹4,68,829₹86,82,188₹56,09,161₹30,73,027
4₹2,63,939₹1,00,135₹6,24,833-₹4,61,029₹91,16,297₹54,55,200₹36,61,097
5₹2,77,135₹1,05,141₹6,24,833-₹4,52,839₹95,72,112₹52,87,631₹42,84,481
6₹2,90,992₹1,10,398₹6,24,833-₹4,44,239₹1,00,50,717₹51,05,250₹49,45,467
7₹3,05,542₹1,15,918₹6,24,833-₹4,35,209₹1,05,53,253₹49,06,749₹56,46,504
8₹3,20,819₹1,21,714₹6,24,833-₹4,25,728₹1,10,80,916₹46,90,702₹63,90,214
9₹3,36,860₹1,27,800₹6,24,833-₹4,15,773₹1,16,34,962₹44,55,558₹71,79,404
10₹3,53,703₹1,34,190₹6,24,833-₹4,05,320₹1,22,16,710₹41,99,629₹80,17,080

How to use this rental property calculator

  1. Purchase price and Down payment (own contribution): the loan is the difference. Enter the full price for a cash purchase.
  2. Interest rate and Loan tenure: your home loan terms. Indian loans are repaid in monthly EMIs on a reducing balance.
  3. Monthly rent: the full rent a tenant would pay.
  4. Open "More options" for the costs: Stamp duty, registration & fees, Vacancy, Management fee (0 if you manage it yourself), Repairs & upkeep, Property tax (municipal), Property insurance, Society maintenance and Other costs.
  5. Set Rent growth, Appreciation, the Holding period and Selling costs to project the long-run return.

The result shows your monthly cash flow in year one, then net operating income, gross and net yield, the cash you invest, your equity at the end and the annualised return. A chart and a year-by-year table follow the rent, EMIs and equity over the holding period.

The formulas behind rental returns

Rent collected = monthly rent × 12 × (1 − vacancy)
Net operating income (NOI) = rent collected − running costs
Cash flow = NOI − EMIs
Gross yield = annual rent ÷ price  ·  Net yield = NOI ÷ (price + stamp duty & fees)

The results also show two terms from US property investing. Cap rate is NOI ÷ purchase price, a net yield before EMIs. DSCR is NOI ÷ EMIs: below 1, the rent does not cover the loan. The annualised return (IRR) puts everything together, your cash in, each year’s cash flow, and the sale proceeds after selling costs and clearing the loan, as one yearly rate.

Worked example

You buy a ₹75 lakh flat with ₹15 lakh down and a ₹60 lakh loan at 8.5% over 20 years, and let it for ₹20,000 a month.

  • Rent is ₹2,40,000 a year. With 5% vacancy, about 0.6 months empty, you collect ₹2,28,000.
  • Running costs: society maintenance ₹36,000 (₹3,000 a month), repairs ₹37,500 (0.5% of the value), property tax ₹10,000 and insurance ₹3,000, a total of ₹86,500.
  • That leaves NOI of ₹1,41,500 a year, or ₹11,792 a month.
  • EMIs on the loan come to ₹6,24,833 a year, so cash flow is −₹4,83,333: −₹40,278 a month that you top up.

You put in ₹20,25,000: the down payment plus ₹5,25,000 of stamp duty, registration and fees. After 10 years at 5% growth the flat is worth ₹1,22,16,710 with ₹41,99,629 of loan left, so your equity is ₹80,17,080. After 2% selling costs and all the top-ups, your total profit is ₹12,79,191, an annualised return of 2.8%. To break even in year one, the rent would need to be ₹62,398 a month.

How much you borrow changes the return

The same flat and rent, held for 10 years at 5% growth, with different down payments:

Down paymentCash investedCash flow a month (year one)Annualised returnTotal profit
₹15,00,000₹20,25,000−₹40,2782.8%₹12,79,191
₹30,00,000₹35,25,000−₹27,2604.1%₹23,91,180
₹45,00,000₹50,25,000−₹14,2434.9%₹35,03,169
₹75,00,000 (no loan)₹80,25,000₹11,7925.9%₹57,27,147

Borrowing magnifies a return only when the property earns more than the loan costs. Here the loan costs 8.5%, while the flat earns about 5.9% a year from rent and growth combined (the cash-purchase return), so each extra rupee borrowed drags the return down. A larger down payment improves the percentage, though it ties up more of your money that could have earned something elsewhere.

Growth does the heavy lifting

With yields this low, the result rests on the property’s value. With the same ₹15 lakh down, appreciation of 3% a year instead of 5% turns the 10-year result into a loss of ₹7,73,624, an annualised return of −2%. At 7% a year the profit rises to ₹37,18,932, a return of 7%. Hold for 20 years at 5% and the loan is fully repaid; the annualised return is 5.2%, with a total profit of ₹96,58,916. Try a few growth rates before you commit.

Indian costs and rules to include

Instead of HOA or strata fees there is society maintenance, a monthly charge, and the yearly local charge is property tax to the municipality. The large one-off cost is stamp duty and registration, which each state sets: typically about 5–7% of the property value plus about 1% for registration. The ₹5,25,000 default is 7% of ₹75 lakh, so adjust it for your state and add the loan processing fee and legal charges. There is no PMI, and because Indian loans are repaid in monthly EMIs on a reducing balance, the calculator does not offer an interest-only option.

Banks commonly lend up to 90% of the value for home loans up to ₹30 lakh, 80% for ₹30–75 lakh and 75% above ₹75 lakh, which sets the smallest down payment you can plan around; check yours with the home loan LTV calculator. If you are deciding whether to buy a home to live in rather than let, the rent vs buy calculator is the better tool, and the home loan EMI calculator shows the EMI schedule in detail.

Frequently asked questions

Is buying a flat to rent out a good investment in India?
Rental yields in Indian cities are often around 2–4% gross, below typical home loan rates, so with a large loan the rent may cover only part of the EMI and the return depends on the property’s value rising. A ₹75 lakh flat let at ₹20,000 a month with a ₹60 lakh loan needs about ₹40,278 a month from your pocket in the first year, and returns about 2.8% a year over 10 years at 5% growth.
How is cash flow from a rental property calculated?
Take the rent you actually collect after empty months, subtract running costs such as society maintenance, property tax, insurance and repairs, then subtract your EMIs. A negative figure is what you top up each month from your own income.
What is a good rental yield in India?
Rental yields in Indian cities are often around 2–4% gross. After maintenance, property tax and empty months the net yield is lower again. Use the rental yield calculator to compare properties on both measures.
What does cap rate mean?
Cap rate is a US property term for net operating income (rent collected minus running costs, before EMIs) divided by the purchase price. It is a net yield on the price, ignoring how you finance it. The worked example has a cap rate of 1.89%.
Does a bigger down payment improve the return?
Here it does. When the loan rate is higher than what the property earns, borrowing more lowers your return. In the worked example, the 10-year annualised return rises from 2.8% with ₹15 lakh down to 5.9% for a cash purchase, but you tie up far more money.
Does the calculator include income tax on rent?
No. All figures are before income tax, so your actual return depends on your own tax position.

Sources and further reading

Independent, official guidance on this topic. Rules differ by country, so check the regulator where you live.

This calculator gives estimates for education and planning. It is not financial advice, and your lender's figures may differ. See how we calculate.